| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2007 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 85 | 213,089 | 177,338 | 79,802 | 86,314 | 194,650 | 211,457 | 1,307,703 | ||
| Interest | 0 | 22,533 | 22,319 | 21,819 | 21,160 | 39,324 | 34,819 | 344,918 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 366,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 59,822 | 28,592 | 20,124 | 19,063 | 16,933 | 18,325 | 173,038 | ||
| Interest | 0 | 3,124 | 3,023 | 2,926 | 2,804 | 5,303 | 4,857 | 47,122 | ||
| Loans | ||||||||||
| Principal | 318,634 | 207,503 | 18,387 | 11,193 | 5,533 | 692 | 692 | 31,194 | ||
| Interest | 0 | 6,478 | 8,353 | 8,171 | 7,896 | 15,684 | 15,684 | 149,852 | ||
| Currency and deposits | ||||||||||
| Principal | 398,688 | 890,502 | 27,835 | 23,925 | 9,896 | 9,699 | 9,699 | 48,347 | ||
| Interest | 0 | 15,437 | 7,211 | 7,025 | 6,525 | 12,879 | 12,879 | 113,372 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 476 | 307,065 | 107,254 | 120,553 | 89,438 | 143,672 | 195,835 | 2,973,251 | ||
| Interest | 0 | 48,095 | 47,355 | 46,606 | 45,296 | 87,445 | 83,369 | 1,775,424 | ||
| Loans | ||||||||||
| Principal | 778,309 | 697,867 | 19,330 | 6,343 | 9,173 | 2,940 | 2,940 | 18,491 | ||
| Interest | 0 | 13,323 | 12,635 | 12,515 | 12,376 | 24,636 | 24,636 | 241,378 | ||
| Currency and deposits | ||||||||||
| Principal | 122,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 1,631 | 1,631 | 1,631 | 3,261 | 3,261 | 32,612 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,611 | 41,282 | 763 | 699 | 1,073 | 113 | 113 | 897 | ||
| Interest | 0 | 1,141 | 240 | 233 | 208 | 396 | 396 | 3,680 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,994,333 | 2,417,130 | 379,499 | 262,639 | 220,490 | 368,699 | 439,061 | 4,552,921 | ||
| Interest | 0 | 110,131 | 102,767 | 100,926 | 97,896 | 188,928 | 179,901 | 2,708,358 | ||
| Debt service is unknown for debt totalling: | 1,614,646 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $10,634,772 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 28, 2007 | ||||||||||